{
  "method": "dca-schedule-fees-cents-1",
  "edition": "dca-fee-schedule-1",
  "source": "live integer-cent workbook formulas reconciled with app/domain/finance/dca-schedule-fees.ts",
  "defaults": {
    "annualBudgetCents": 300000,
    "fixedFeeCents": 100,
    "percentageFeeBps": 10,
    "startDateISO": "2026-11-10"
  },
  "nativeExcelTested": false,
  "nativeLibreOfficeTested": false,
  "files": [
    {
      "filename": "dca-fee-schedule-en-v1.xlsx",
      "sha256": "97817f411bf2c68ed89da76fc8ece33cae37e487014a8280f3285796a54eac84",
      "bytes": 47258,
      "language": "en",
      "sheets": [
        "DCA plan",
        "Schedule"
      ],
      "liveFormulaExportImportRecalculation": true,
      "neutralThemeMetadata": true,
      "cleanFinalFileReimportRecalculation": true
    },
    {
      "filename": "dca-fee-schedule-ru-v1.xlsx",
      "sha256": "4f7317d4d3099a641a645c75e175cef9c524860ccb75dab168ce9d6513a8e0cb",
      "bytes": 48813,
      "language": "ru",
      "sheets": [
        "План DCA",
        "Календарь"
      ],
      "liveFormulaExportImportRecalculation": true,
      "neutralThemeMetadata": true,
      "cleanFinalFileReimportRecalculation": true
    }
  ],
  "scenarioChecks": 72,
  "comparedScheduledRows": 18066
}